| € million | 1–3/ 2003 |
4–6/ 2003 |
7–9/ 2003 |
10–12/ 2003 |
1–12/ 2003 |
1–3/ 2002 |
4–6/ 2002 |
7–9/ 2002 |
10–12/ 2002 |
1–12/ 2002 |
| Net sales | 564.0 | 599.3 | 583.3 | 687.5 | 2 434.1 | 559.0 | 584.5 | 553.4 | 661.0 | 2 357.8 |
| Increase (+) / decrease (-) in inventories of finished goods and work in progress | 4.4 | -0.3 | -0.1 | -2.6 | 1.5 | 4.7 | -0.7 | 0.0 | -3.1 | 1.0 |
| Production for own use | 0.4 | 0.2 | 0.2 | 0.4 | 1.2 | 0.1 | 0.1 | 0.0 | 0.5 | 0.8 |
| Other operating income | 7.1 | 20.3 | 15.9 | 39.9 | 83.2 | 25.2 | 16.5 | 8.4 | 19.6 | 69.8 |
| Share of result of associated companies | 1.6 | 3.4 | 1.5 | -0.3 | 6.1 | 1.0 | 5.1 | 3.1 | 3.9 | 13.1 |
| Materials and services | 247.1 | 251.5 | 257.4 | 306.5 | 1 062.6 | 250.6 | 251.8 | 246.2 | 277.5 | 1 026.0 |
| Personnel expenses | 143.6 | 144.1 | 133.9 | 141.3 | 562.9 | 143.5 | 143.1 | 135.0 | 164.2 | 585.8 |
| Depreciation and decrease in value | 50.4 | 48.0 | 49.5 | 57.4 | 205.2 | 56.6 | 51.2 | 49.8 | 54.4 | 212.0 |
| Other operating expenses | 121.5 | 118.8 | 109.0 | 140.7 | 490.0 | 125.4 | 116.7 | 114.9 | 127.2 | 484.3 |
| Operating profit | 14.8 | 60.5 | 50.9 | 79.0 | 205.2 | 14.0 | 42.7 | 19.1 | 58.6 | 134.4 |
| Financial income and expenses | -14.9 | -1.2 | -8.9 | -17.1 | -42.1 | 9.8 | -12.7 | -24.2 | -0.6 | -27.7 |
| Result before extraordinary items | -0.1 | 59.3 | 42.0 | 61.9 | 163.1 | 23.9 | 30.0 | -5.1 | 57.9 | 106.7 |
| Extraordinary items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.1 | 6.1 |
| Result after extraordinary items | -0.1 | 59.3 | 42.0 | 61.9 | 163.1 | 23.9 | 30.0 | -5.1 | 64.0 | 112.7 |
| Direct taxes | -6.1 | -16.2 | -15.7 | -17.7 | -55.6 | -12.8 | -17.8 | -11.5 | -22.1 | -64.2 |
| Minority interests | -1.0 | -0.6 | -0.1 | -1.3 | -3.0 | -1.1 | -2.0 | -3.0 | -5.3 | -11.4 |
| Result for the year | -7.1 | 42.6 | 26.1 | 42.9 | 104.5 | 9.9 | 10.3 | -19.6 | 36.6 | 37.2 |